Investment Examples
Professional HMO, Camden
Type: 4-bed flat of multiple occupancy (HMO)
Purchase Price: £515,000 in 2014
Rental Income: £3,500 per month
Finance: 75% LTV, Buy-to-Let mortgage, 2.7% fixed rate, fixed for 5yrs
Capital Invested: £128,750
Annual Gross Rental Yield: 33%
Annual Property Appreciation: 5%
Short term lets, Manchester
City Centre
Type: 2 bed 2 bathroom City Centre Apartment
Purchase Price: £290,000 in 2019
Rental Income: £2,500 per month
Finance: 75% LTV, Commerical mortgage, 3.5% fixed rate, fixed for 5yrs
Capital Invested: £72,500
Annual Gross Rental Yield: 41%
Annual Property Appreciation: 5%
Short term lets, Liverpool
City Centre
Type: 2 bed 2 bathroom City Centre Apartment
Purchase Price: £176,000 in 2019
Rental Income: £2,000 per month
Finance: 75% LTV, Commerical mortgage, 3.5% fixed rate, fixed for 5yrs
Capital Invested:£44,000
Annual Gross Rental Yield: 54%
Annual Property Appreciation: 5%
Semi-commercial, Stratford
Type: Commercial + 4-bed flat of multiple occupancy
Purchase Price: £450,000 in 2018
Rental Income: £3,000 per month
Finance: 75% LTV, Commerical mortgage, 4% fixed rate, fixed for 5yrs
Capital Invested: £112,500
Annual Gross Rental Yield: 32%
Annual Property Appreciation: 5%